| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 65 | 56 | 41 | | Other Income | 1 | 0 | 0 | | Total Income | 66 | 56 | 41 | | Total Expenditure | 57 | 48 | 35 | | PBIDT | 9 | 8 | 7 | | Interest | 1 | 1 | 1 | | PBDT | 8 | 7 | 6 | | Depreciation | 1 | 1 | 1 | | Tax | 2 | 2 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 4 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 4 | 3 | | | | | | | EPS (Unit Curr.) | 4.0 | 4.2 | 3.6 | | EPS (Adj) (Unit Curr.) | 4.0 | 3.5 | 3.0 | | Calculated EPS (Unit Curr.) | 4.0 | 4.2 | 3.6 | | Calculated EPS (Adj) (Unit Curr.) | 4.0 | 3.5 | 3.0 | | Calculated EPS (Ann.) (Unit Curr.) | 7.9 | 8.3 | 7.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.9 | 6.9 | 6.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,232,319 | 3,526,929 | 3,526,929 | | Non-Promoter Holding (%) | 37.13 | 37.13 | 37.13 | | | | | | | PBIDTM(%) | 13.99 | 14.67 | 16.46 | | PBDTM(%) | 11.89 | 12.43 | 14.31 | | PATM(%) | 6.93 | 7.11 | 8.35 |
|