| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 71 | 82 | 76 | | Other Income | 11 | 1 | 2 | | Total Income | 81 | 83 | 78 | | Total Expenditure | 64 | 67 | 63 | | PBIDT | 17 | 16 | 15 | | Interest | 0 | 0 | 0 | | PBDT | 17 | 16 | 15 | | Depreciation | 1 | 1 | 1 | | Tax | 5 | 5 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 11 | 10 | 9 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 11 | 10 | 9 | | | | | | | EPS (Unit Curr.) | 6.2 | 5.6 | 5.4 | | EPS (Adj) (Unit Curr.) | 6.2 | 5.6 | 5.4 | | Calculated EPS (Unit Curr.) | 6.2 | 5.6 | 5.3 | | Calculated EPS (Adj) (Unit Curr.) | 6.2 | 5.6 | 5.3 | | Calculated EPS (Ann.) (Unit Curr.) | 12.4 | 11.3 | 10.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.4 | 11.3 | 10.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 11,277,679 | 11,308,111 | 11,370,144 | | Non-Promoter Holding (%) | 64.40 | 64.60 | 65.00 | | | | | | | PBIDTM(%) | 24.37 | 20.16 | 19.43 | | PBDTM(%) | 24.37 | 20.16 | 19.43 | | PATM(%) | 15.36 | 12.10 | 12.24 |
|