| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 57 | 49 | 37 | | Other Income | 0 | 1 | 1 | | Total Income | 58 | 51 | 39 | | Total Expenditure | 42 | 42 | 32 | | PBIDT | 16 | 9 | 6 | | Interest | 1 | 2 | 2 | | PBDT | 15 | 8 | 4 | | Depreciation | 2 | 2 | 2 | | Tax | 4 | 2 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9 | 4 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | 4 | 2 | | | | | | | EPS (Unit Curr.) | 12.2 | 5.6 | 2.6 | | EPS (Adj) (Unit Curr.) | 12.2 | 5.6 | 2.6 | | Calculated EPS (Unit Curr.) | 12.2 | 5.7 | 2.6 | | Calculated EPS (Adj) (Unit Curr.) | 12.2 | 5.7 | 2.6 | | Calculated EPS (Ann.) (Unit Curr.) | 24.4 | 11.3 | 5.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.4 | 11.3 | 5.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,800,038 | 1,800,038 | 2,091,945 | | Non-Promoter Holding (%) | 25.00 | 25.00 | 29.05 | | | | | | | PBIDTM(%) | 28.32 | 18.83 | 17.23 | | PBDTM(%) | 25.96 | 15.53 | 11.87 | | PATM(%) | 15.58 | 8.29 | 5.04 |
|