| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 691 | 743 | 606 | | Other Income | 4 | 8 | 3 | | Total Income | 701 | 757 | 617 | | Total Expenditure | 726 | 765 | 578 | | PBIDT | -25 | -8 | 39 | | Interest | 17 | 16 | 12 | | PBDT | -42 | -24 | 27 | | Depreciation | 21 | 21 | 22 | | Tax | 0 | -3 | 3 | | Deferred Tax | 0 | 1 | -1 | | Reported Profit After Tax | -63 | -45 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -63 | -45 | 4 | | | | | | | EPS (Unit Curr.) | -10.0 | 0.0 | 0.6 | | EPS (Adj) (Unit Curr.) | -10.0 | 0.0 | 0.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 17,193,642 | 17,193,642 | 17,193,642 | | Non-Promoter Holding (%) | 27.39 | 27.39 | 27.39 | | | | | | | PBIDTM(%) | -3.67 | -1.09 | 6.46 | | PBDTM(%) | -6.08 | -3.29 | 4.42 | | PATM(%) | -9.10 | -6.00 | 0.64 |
|