| Particulars | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 50 | 64 | 29 | | Other Income | 2 | 0 | 0 | | Total Income | 53 | 64 | 29 | | Total Expenditure | 54 | 64 | 33 | | PBIDT | -1 | 0 | -4 | | Interest | 2 | 2 | 1 | | PBDT | -3 | -1 | -6 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | -1 | 0 | | Reported Profit After Tax | -3 | -1 | -6 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -1 | -6 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,578,806 | 4,589,519 | 4,594,019 | | Non-Promoter Holding (%) | 49.57 | 49.69 | 49.74 | | | | | | | PBIDTM(%) | -2.05 | 0.20 | -14.50 | | PBDTM(%) | -5.11 | -2.14 | -19.66 | | PATM(%) | -5.35 | -1.20 | -20.46 |
|