| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 189 | 170 | 129 | | Other Income | 1 | 1 | 1 | | Total Income | 193 | 174 | 147 | | Total Expenditure | 165 | 144 | 126 | | PBIDT | 29 | 30 | 22 | | Interest | 7 | 6 | 7 | | PBDT | 21 | 24 | 15 | | Depreciation | 5 | 5 | 5 | | Tax | 6 | 6 | 3 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 10 | 14 | 8 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 10 | 14 | 8 | | | | | | | EPS (Unit Curr.) | 10.0 | 13.5 | 7.4 | | EPS (Adj) (Unit Curr.) | 10.0 | 13.5 | 7.4 | | Calculated EPS (Unit Curr.) | 10.0 | 13.5 | 7.4 | | Calculated EPS (Adj) (Unit Curr.) | 10.0 | 13.5 | 7.4 | | Calculated EPS (Ann.) (Unit Curr.) | 19.9 | 27.0 | 14.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.9 | 27.0 | 14.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,631,802 | 2,631,802 | 2,631,802 | | Non-Promoter Holding (%) | 25.81 | 25.81 | 25.81 | | | | | | | PBIDTM(%) | 15.13 | 17.83 | 15.11 | | PBDTM(%) | 11.39 | 14.36 | 10.41 | | PATM(%) | 5.39 | 8.08 | 5.26 |
|