| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 7,434 | 5,748 | 5,065 | | Other Income | 93 | 14 | 14 | | Total Income | 7,527 | 5,762 | 5,079 | | Total Expenditure | 5,587 | 4,187 | 3,628 | | PBIDT | 1,940 | 1,575 | 1,451 | | Interest | 776 | 651 | 629 | | PBDT | 1,164 | 924 | 822 | | Depreciation | 448 | 432 | 366 | | Tax | 245 | 172 | 211 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 471 | 320 | 246 | | Extra-ordinary Items | 0 | -47 | 35 | | Adjusted Profit After Extra-ordinary item | 471 | 367 | 211 | | | | | | | EPS (Unit Curr.) | 5.7 | 3.9 | 3.0 | | EPS (Adj) (Unit Curr.) | 5.7 | 3.9 | 3.0 | | Calculated EPS (Unit Curr.) | 5.7 | 3.9 | 3.0 | | Calculated EPS (Adj) (Unit Curr.) | 5.7 | 3.9 | 3.0 | | Calculated EPS (Ann.) (Unit Curr.) | 11.4 | 7.7 | 6.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.4 | 7.7 | 5.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 826 | 826 | 826 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 543,992,839 | 544,052,839 | 563,652,839 | | Non-Promoter Holding (%) | 65.84 | 65.85 | 68.22 | | | | | | | PBIDTM(%) | 26.09 | 27.40 | 28.64 | | PBDTM(%) | 15.66 | 16.07 | 16.23 | | PATM(%) | 6.33 | 5.56 | 4.86 |
|