| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 1 | 7 | 18 | | Other Income | 1 | 0 | 0 | | Total Income | 3 | 7 | 20 | | Total Expenditure | 5 | 10 | 16 | | PBIDT | -2 | -2 | 4 | | Interest | 0 | 0 | 0 | | PBDT | -2 | -2 | 4 | | Depreciation | 2 | 3 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -5 | -5 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | -5 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | -10.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | -10.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 40.3 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,356,298 | 3,356,298 | 3,357,660 | | Non-Promoter Holding (%) | 62.33 | 62.33 | 65.39 | | | | | | | PBIDTM(%) | -215.38 | -32.45 | 24.05 | | PBDTM(%) | -243.96 | -34.54 | 22.62 | | PATM(%) | -514.29 | -73.09 | -0.82 |
|