| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 14 | 12 | 11 | | Other Income | 1 | 1 | 1 | | Total Income | 15 | 12 | 12 | | Total Expenditure | 14 | 11 | 11 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.7 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.7 | 0.5 | | Calculated EPS (Unit Curr.) | 0.4 | 0.7 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.7 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 1.4 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 1.4 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 6.7 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,326,330 | 3,329,730 | 3,342,606 | | Non-Promoter Holding (%) | 47.52 | 47.56 | 47.75 | | | | | | | PBIDTM(%) | 5.47 | 10.52 | 6.88 | | PBDTM(%) | 5.40 | 10.52 | 6.80 | | PATM(%) | 1.99 | 4.35 | 2.82 |
|