| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 220 | 144 | 171 | | Other Income | 8 | 9 | 9 | | Total Income | 228 | 153 | 180 | | Total Expenditure | 106 | 83 | 72 | | PBIDT | 122 | 70 | 108 | | Interest | 8 | 10 | 10 | | PBDT | 114 | 60 | 98 | | Depreciation | 5 | 5 | 5 | | Tax | 28 | 16 | 25 | | Deferred Tax | 0 | -2 | 0 | | Reported Profit After Tax | 82 | 41 | 68 | | Extra-ordinary Items | -1 | 2 | -2 | | Adjusted Profit After Extra-ordinary item | 82 | 40 | 69 | | | | | | | EPS (Unit Curr.) | 2.8 | 1.4 | 2.3 | | EPS (Adj) (Unit Curr.) | 2.8 | 1.4 | 2.3 | | Calculated EPS (Unit Curr.) | 2.8 | 1.4 | 2.3 | | Calculated EPS (Adj) (Unit Curr.) | 2.8 | 1.4 | 2.3 | | Calculated EPS (Ann.) (Unit Curr.) | 5.5 | 2.8 | 4.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.5 | 2.8 | 4.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 59 | 59 | 59 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 111,663,431 | 112,343,580 | 112,891,359 | | Non-Promoter Holding (%) | 37.84 | 38.07 | 38.26 | | | | | | | PBIDTM(%) | 55.48 | 48.77 | 63.37 | | PBDTM(%) | 51.92 | 41.52 | 57.46 | | PATM(%) | 37.10 | 28.65 | 39.72 |
|