| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 171 | 183 | 206 | | Other Income | 9 | 13 | 15 | | Total Income | 180 | 196 | 221 | | Total Expenditure | 72 | 67 | 89 | | PBIDT | 108 | 130 | 132 | | Interest | 10 | 19 | 2 | | PBDT | 98 | 111 | 129 | | Depreciation | 5 | 6 | 7 | | Tax | 25 | 29 | 32 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 68 | 77 | 91 | | Extra-ordinary Items | -2 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 69 | 77 | 91 | | | | | | | EPS (Unit Curr.) | 2.3 | 2.6 | 3.1 | | EPS (Adj) (Unit Curr.) | 2.3 | 2.6 | 3.1 | | Calculated EPS (Unit Curr.) | 2.3 | 2.6 | 3.1 | | Calculated EPS (Adj) (Unit Curr.) | 2.3 | 2.6 | 3.1 | | Calculated EPS (Ann.) (Unit Curr.) | 4.6 | 5.2 | 6.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.6 | 5.2 | 6.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 59 | 59 | 59 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 112,891,359 | 113,028,583 | 114,061,193 | | Non-Promoter Holding (%) | 38.26 | 38.30 | 38.65 | | | | | | | PBIDTM(%) | 63.37 | 70.78 | 64.12 | | PBDTM(%) | 57.46 | 60.60 | 62.99 | | PATM(%) | 39.72 | 41.83 | 44.17 |
|