| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 1,341 | 1,222 | 1,110 | | Other Income | 12 | 11 | 10 | | Total Income | 1,352 | 1,233 | 1,120 | | Total Expenditure | 1,115 | 1,033 | 922 | | PBIDT | 237 | 200 | 198 | | Interest | 36 | 29 | 30 | | PBDT | 201 | 171 | 169 | | Depreciation | 43 | 36 | 34 | | Tax | 29 | 16 | 40 | | Deferred Tax | 22 | 26 | 6 | | Reported Profit After Tax | 107 | 93 | 89 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 107 | 93 | 89 | | | | | | | EPS (Unit Curr.) | 8.4 | 7.5 | 7.2 | | EPS (Adj) (Unit Curr.) | 8.4 | 7.5 | 7.2 | | Calculated EPS (Unit Curr.) | 8.1 | 7.4 | 7.2 | | Calculated EPS (Adj) (Unit Curr.) | 8.1 | 7.4 | 7.2 | | Calculated EPS (Ann.) (Unit Curr.) | 16.3 | 14.9 | 14.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.3 | 14.9 | 14.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 66 | 62 | 62 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 87,958,738 | 80,196,472 | 73,016,880 | | Non-Promoter Holding (%) | 66.95 | 64.31 | 59.09 | | | | | | | PBIDTM(%) | 17.70 | 16.36 | 17.88 | | PBDTM(%) | 15.02 | 13.98 | 15.21 | | PATM(%) | 7.98 | 7.60 | 8.00 |
|