| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 9 | 8 | 7 | | Other Income | 0 | 0 | 0 | | Total Income | 9 | 8 | 7 | | Total Expenditure | 4 | 3 | 3 | | PBIDT | 5 | 5 | 4 | | Interest | 3 | 2 | 3 | | PBDT | 2 | 3 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 2 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 2 | 1 | | | | | | | EPS (Unit Curr.) | 2.4 | 3.7 | 1.8 | | EPS (Adj) (Unit Curr.) | 2.4 | 3.7 | 1.8 | | Calculated EPS (Unit Curr.) | 2.4 | 3.7 | 1.8 | | Calculated EPS (Adj) (Unit Curr.) | 2.4 | 3.7 | 1.8 | | Calculated EPS (Ann.) (Unit Curr.) | 4.7 | 7.4 | 3.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.7 | 7.4 | 3.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 5 | 4 | | Reserve & Surplus | 0.0 | 15.8 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,937,263 | 3,938,998 | 2,624,488 | | Non-Promoter Holding (%) | 69.70 | 72.48 | 64.38 | | | | | | | PBIDTM(%) | 60.07 | 66.42 | 55.87 | | PBDTM(%) | 21.16 | 37.36 | 15.50 | | PATM(%) | 15.13 | 25.16 | 10.06 |
|