| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 109 | 99 | 89 | | Other Income | 0 | 0 | 0 | | Total Income | 109 | 99 | 89 | | Total Expenditure | 99 | 94 | 82 | | PBIDT | 11 | 5 | 8 | | Interest | 1 | 1 | 0 | | PBDT | 10 | 4 | 8 | | Depreciation | 10 | 4 | 7 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.0 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.1 | NA | NA | | Calculated EPS (Unit Curr.) | 0.1 | 0.0 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 0.1 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 18,216,682 | 0 | 18,216,682 | | Non-Promoter Holding (%) | 27.42 | 0.00 | 27.42 | | | | | | | PBIDTM(%) | 9.89 | 4.71 | 8.67 | | PBDTM(%) | 9.31 | 3.83 | 8.52 | | PATM(%) | 0.60 | 0.18 | 0.66 |
|