| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 52 | 40 | 24 | | Other Income | 0 | 0 | 0 | | Total Income | 47 | 44 | 21 | | Total Expenditure | 44 | 43 | 21 | | PBIDT | 3 | 2 | 0 | | Interest | 2 | 0 | -1 | | PBDT | 1 | 1 | 0 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | -1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.4 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.4 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.4 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.4 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.7 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.7 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,908,710 | 3,465,387 | 3,465,387 | | Non-Promoter Holding (%) | 36.53 | 41.43 | 41.43 | | | | | | | PBIDTM(%) | 5.85 | 3.81 | -1.44 | | PBDTM(%) | 1.42 | 3.04 | 2.07 | | PATM(%) | -0.46 | 0.77 | -1.31 |
|