| Particulars | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | Sep-10 (Rs.Cr) | | Gross Sales | 14 | 27 | 15 | | Other Income | 0 | 1 | 0 | | Total Income | 14 | 28 | 15 | | Total Expenditure | 10 | 28 | 13 | | PBIDT | 4 | 0 | 2 | | Interest | 0 | 1 | 0 | | PBDT | 4 | -1 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | -2 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | -2 | 2 | | | | | | | EPS (Unit Curr.) | 6.0 | 0.0 | 3.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 6.0 | 0.0 | 3.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 11.9 | 0.0 | 6.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 15.0 | 0.0 | 15.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,713,487 | 4,713,287 | 4,713,287 | | Non-Promoter Holding (%) | 72.95 | 72.95 | 72.95 | | | | | | | PBIDTM(%) | 32.37 | -1.45 | 16.09 | | PBDTM(%) | 32.30 | -3.99 | 16.09 | | PATM(%) | 27.76 | -6.64 | 12.82 |
|