| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 931 | 1,033 | 895 | | Other Income | 13 | 14 | 17 | | Total Income | 969 | 1,060 | 929 | | Total Expenditure | 856 | 898 | 805 | | PBIDT | 113 | 161 | 123 | | Interest | 16 | 17 | 24 | | PBDT | 97 | 144 | 99 | | Depreciation | 26 | 23 | 24 | | Tax | 18 | 35 | 20 | | Deferred Tax | 4 | 0 | 2 | | Reported Profit After Tax | 49 | 86 | 54 | | Extra-ordinary Items | 0 | 4 | 7 | | Adjusted Profit After Extra-ordinary item | 49 | 82 | 47 | | | | | | | EPS (Unit Curr.) | 16.6 | 29.1 | 18.1 | | EPS (Adj) (Unit Curr.) | 16.6 | 29.1 | 18.1 | | Calculated EPS (Unit Curr.) | 16.6 | 29.1 | 18.1 | | Calculated EPS (Adj) (Unit Curr.) | 16.6 | 29.1 | 18.1 | | Calculated EPS (Ann.) (Unit Curr.) | 33.3 | 58.1 | 36.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.3 | 58.1 | 36.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 30 | 30 | 30 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 14,724,179 | 14,735,798 | 14,800,015 | | Non-Promoter Holding (%) | 49.64 | 49.68 | 49.90 | | | | | | | PBIDTM(%) | 12.16 | 15.63 | 13.80 | | PBDTM(%) | 10.44 | 13.97 | 11.11 | | PATM(%) | 5.30 | 8.34 | 5.99 |
|