| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 2,033 | 2,268 | 1,962 | | Other Income | 3 | 4 | 4 | | Total Income | 1,991 | 2,219 | 1,922 | | Total Expenditure | 2,032 | 1,725 | 1,479 | | PBIDT | -41 | 494 | 443 | | Interest | 176 | 0 | 6 | | PBDT | -217 | 494 | 436 | | Depreciation | 69 | 66 | 59 | | Tax | -142 | 85 | 100 | | Deferred Tax | 0 | 27 | 0 | | Reported Profit After Tax | -143 | 316 | 277 | | Extra-ordinary Items | -320 | -29 | 0 | | Adjusted Profit After Extra-ordinary item | 176 | 345 | 277 | | | | | | | EPS (Unit Curr.) | 0.0 | 10.9 | 48.7 | | EPS (Adj) (Unit Curr.) | 0.0 | 10.9 | 9.7 | | Calculated EPS (Unit Curr.) | 0.0 | 10.9 | 47.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 10.9 | 9.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 21.7 | 95.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 21.7 | 19.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 100.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 132,860,775 | 132,861,495 | 26,530,301 | | Non-Promoter Holding (%) | 45.64 | 45.64 | 45.57 | | | | | | | PBIDTM(%) | -2.05 | 22.29 | 23.08 | | PBDTM(%) | -10.91 | 22.31 | 22.75 | | PATM(%) | -7.22 | 14.28 | 14.46 |
|