| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 87 | 87 | 80 | | Other Income | 0 | 0 | 0 | | Total Income | 87 | 87 | 80 | | Total Expenditure | 68 | 66 | 60 | | PBIDT | 20 | 21 | 20 | | Interest | 10 | 10 | 10 | | PBDT | 10 | 11 | 10 | | Depreciation | 5 | 5 | 5 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 5 | 5 | | Extra-ordinary Items | 0 | -1 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 6 | 5 | | | | | | | EPS (Unit Curr.) | 2.2 | 2.4 | 2.1 | | EPS (Adj) (Unit Curr.) | 2.2 | 2.4 | 2.1 | | Calculated EPS (Unit Curr.) | 2.2 | 2.4 | 2.1 | | Calculated EPS (Adj) (Unit Curr.) | 2.2 | 2.4 | 2.1 | | Calculated EPS (Ann.) (Unit Curr.) | 4.5 | 4.7 | 4.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.5 | 4.7 | 4.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,190,900 | 8,190,900 | 8,190,900 | | Non-Promoter Holding (%) | 36.40 | 36.40 | 36.40 | | | | | | | PBIDTM(%) | 22.40 | 24.38 | 24.71 | | PBDTM(%) | 11.41 | 13.00 | 12.67 | | PATM(%) | 5.76 | 6.14 | 5.91 |
|