| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 18 | 38 | 21 | | Other Income | 0 | 0 | 0 | | Total Income | 18 | 38 | 21 | | Total Expenditure | 16 | 33 | 21 | | PBIDT | 2 | 6 | 1 | | Interest | 0 | 1 | 0 | | PBDT | 2 | 5 | 0 | | Depreciation | 1 | 1 | 0 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 3 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 3 | 0 | | | | | | | EPS (Unit Curr.) | 1.0 | 3.1 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.0 | 3.1 | 0.0 | | Calculated EPS (Unit Curr.) | 1.0 | 3.1 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.0 | 3.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 6.2 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 6.2 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,131,824 | 5,131,824 | 5,188,106 | | Non-Promoter Holding (%) | 51.32 | 51.32 | 51.88 | | | | | | | PBIDTM(%) | 10.82 | 14.94 | 2.92 | | PBDTM(%) | 9.09 | 13.47 | 1.22 | | PATM(%) | 5.80 | 8.10 | -0.33 |
|