| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 54 | 43 | 40 | | Other Income | 0 | 0 | 0 | | Total Income | 54 | 43 | 40 | | Total Expenditure | 37 | 41 | 25 | | PBIDT | 18 | 3 | 15 | | Interest | 3 | 3 | 3 | | PBDT | 15 | 0 | 12 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 2 | 0 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 14 | -4 | 11 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 14 | -4 | 11 | | | | | | | EPS (Unit Curr.) | 44.3 | 0.0 | 36.7 | | EPS (Adj) (Unit Curr.) | 44.3 | 0.0 | 36.7 | | Calculated EPS (Unit Curr.) | 44.3 | 0.0 | 36.7 | | Calculated EPS (Adj) (Unit Curr.) | 44.3 | 0.0 | 36.7 | | Calculated EPS (Ann.) (Unit Curr.) | 88.6 | 0.0 | 73.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 88.6 | 0.0 | 73.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,389,561 | 1,402,181 | 1,402,181 | | Non-Promoter Holding (%) | 44.82 | 45.23 | 45.23 | | | | | | | PBIDTM(%) | 32.44 | 5.97 | 36.57 | | PBDTM(%) | 26.84 | -0.67 | 30.22 | | PATM(%) | 25.31 | -9.08 | 28.37 |
|