| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 1,430 | 1,666 | 1,136 | | Other Income | 45 | 175 | 48 | | Total Income | 1,392 | 1,769 | 1,084 | | Total Expenditure | 1,292 | 1,568 | 1,006 | | PBIDT | 100 | 201 | 78 | | Interest | 39 | 32 | 27 | | PBDT | 61 | 169 | 51 | | Depreciation | 20 | 18 | 16 | | Tax | 10 | 43 | 6 | | Deferred Tax | 0 | -12 | 0 | | Reported Profit After Tax | 31 | 121 | 29 | | Extra-ordinary Items | 10 | -7 | 6 | | Adjusted Profit After Extra-ordinary item | 21 | 128 | 23 | | | | | | | EPS (Unit Curr.) | 7.5 | 29.0 | 7.0 | | EPS (Adj) (Unit Curr.) | 7.5 | 29.0 | 7.0 | | Calculated EPS (Unit Curr.) | 7.5 | 29.0 | 7.0 | | Calculated EPS (Adj) (Unit Curr.) | 7.5 | 29.0 | 7.0 | | Calculated EPS (Ann.) (Unit Curr.) | 15.0 | 57.9 | 14.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.0 | 57.9 | 14.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 42 | 42 | 42 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,144,500 | 19,144,500 | 19,144,500 | | Non-Promoter Holding (%) | 45.97 | 45.97 | 45.97 | | | | | | | PBIDTM(%) | 7.42 | 12.63 | 7.50 | | PBDTM(%) | 4.56 | 10.63 | 4.92 | | PATM(%) | 2.32 | 7.57 | 2.81 |
|