| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,060 | 1,459 | 1,428 | | Other Income | 37 | 37 | 37 | | Total Income | 1,048 | 1,409 | 1,392 | | Total Expenditure | 1,062 | 1,310 | 1,292 | | PBIDT | -14 | 99 | 100 | | Interest | 64 | 50 | 39 | | PBDT | -78 | 49 | 61 | | Depreciation | 24 | 24 | 20 | | Tax | 0 | 16 | 10 | | Deferred Tax | 0 | -17 | 0 | | Reported Profit After Tax | -102 | 26 | 31 | | Extra-ordinary Items | 3 | 16 | 10 | | Adjusted Profit After Extra-ordinary item | -105 | 11 | 21 | | | | | | | EPS (Unit Curr.) | -24.5 | 6.3 | 7.5 | | EPS (Adj) (Unit Curr.) | -24.5 | 6.3 | 7.5 | | Calculated EPS (Unit Curr.) | 0.0 | 6.3 | 7.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 6.3 | 7.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 12.5 | 15.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 12.5 | 15.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 42 | 42 | 42 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,144,500 | 19,144,500 | 19,144,500 | | Non-Promoter Holding (%) | 45.97 | 45.97 | 45.97 | | | | | | | PBIDTM(%) | -1.42 | 7.33 | 7.43 | | PBDTM(%) | -7.84 | 3.64 | 4.56 | | PATM(%) | -10.24 | 1.93 | 2.32 |
|