| Particulars | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 48 | 87 | 43 | | Other Income | 4 | 4 | 144 | | Total Income | 53 | 91 | 187 | | Total Expenditure | 17 | 18 | 17 | | PBIDT | 36 | 73 | 170 | | Interest | 0 | 0 | 0 | | PBDT | 36 | 73 | 170 | | Depreciation | 1 | 1 | 4 | | Tax | 13 | 18 | 7 | | Deferred Tax | 0 | 0 | 7 | | Reported Profit After Tax | 22 | 54 | 152 | | Extra-ordinary Items | 0 | 0 | 139 | | Adjusted Profit After Extra-ordinary item | 22 | 54 | 13 | | | | | | | EPS (Unit Curr.) | 1.5 | 3.8 | 10.5 | | EPS (Adj) (Unit Curr.) | 1.5 | 3.8 | 10.5 | | Calculated EPS (Unit Curr.) | 1.5 | 3.8 | 10.5 | | Calculated EPS (Adj) (Unit Curr.) | 1.5 | 3.8 | 10.5 | | Calculated EPS (Ann.) (Unit Curr.) | 3.1 | 7.5 | 21.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.1 | 7.5 | 21.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 72 | 72 | 72 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 59,441,851 | 60,013,674 | 60,088,059 | | Non-Promoter Holding (%) | 41.08 | 41.48 | 41.53 | | | | | | | PBIDTM(%) | 75.17 | 83.41 | 394.83 | | PBDTM(%) | 75.17 | 83.41 | 394.83 | | PATM(%) | 46.09 | 62.10 | 352.60 |
|