| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,757 | 2,121 | 2,728 | | Other Income | 86 | 9 | 6 | | Total Income | 1,877 | 2,173 | 2,746 | | Total Expenditure | 1,533 | 1,893 | 2,160 | | PBIDT | 345 | 280 | 586 | | Interest | 247 | 278 | 238 | | PBDT | 98 | 2 | 348 | | Depreciation | 170 | 163 | 168 | | Tax | -36 | -43 | 50 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -36 | -119 | 131 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -36 | -119 | 131 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 5.7 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 4.8 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 5.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 4.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 11.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 9.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 64 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 342,868,545 | 146,787,146 | 146,787,146 | | Non-Promoter Holding (%) | 53.62 | 64.28 | 64.28 | | | | | | | PBIDTM(%) | 19.61 | 13.19 | 21.48 | | PBDTM(%) | 5.58 | 0.07 | 12.77 | | PATM(%) | -2.03 | -5.60 | 4.79 |
|