| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 108 | 85 | 84 | | Other Income | 0 | 0 | 0 | | Total Income | 108 | 85 | 84 | | Total Expenditure | 98 | 77 | 76 | | PBIDT | 10 | 8 | 8 | | Interest | 3 | 4 | 2 | | PBDT | 7 | 4 | 6 | | Depreciation | 2 | 2 | 1 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 2 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 2 | 4 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.2 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.6 | 0.2 | 0.5 | | Calculated EPS (Unit Curr.) | 0.6 | 0.2 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 0.2 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 1.1 | 0.5 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.1 | 0.5 | 1.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 41,519,024 | 41,626,645 | 41,833,329 | | Non-Promoter Holding (%) | 49.65 | 49.78 | 50.02 | | | | | | | PBIDTM(%) | 9.19 | 9.53 | 9.71 | | PBDTM(%) | 6.29 | 5.05 | 6.87 | | PATM(%) | 4.42 | 2.34 | 4.88 |
|