| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 62 | 90 | 59 | | Other Income | 0 | 1 | 1 | | Total Income | 66 | 93 | 61 | | Total Expenditure | 45 | 78 | 42 | | PBIDT | 21 | 15 | 19 | | Interest | 9 | 8 | 7 | | PBDT | 12 | 7 | 11 | | Depreciation | 6 | 10 | 3 | | Tax | 0 | 4 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 6 | -7 | 7 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | -7 | 7 | | | | | | | EPS (Unit Curr.) | 2.2 | 0.0 | 2.5 | | EPS (Adj) (Unit Curr.) | 2.2 | 0.0 | 2.5 | | Calculated EPS (Unit Curr.) | 2.2 | 0.0 | 2.5 | | Calculated EPS (Adj) (Unit Curr.) | 2.2 | 0.0 | 2.5 | | Calculated EPS (Ann.) (Unit Curr.) | 4.4 | 0.0 | 5.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.4 | 0.0 | 5.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,387,928 | 15,384,412 | 16,050,367 | | Non-Promoter Holding (%) | 52.54 | 52.53 | 54.80 | | | | | | | PBIDTM(%) | 34.31 | 16.67 | 31.39 | | PBDTM(%) | 20.07 | 7.52 | 19.18 | | PATM(%) | 10.37 | -7.89 | 12.50 |
|