| Particulars | Mar-97 (Rs.Cr) | Sep-96 (Rs.Cr) | Mar-96 (Rs.Cr) |
| Gross Sales | 44 | 46 | 45 |
| Other Income | 1 | 0 | 0 |
| Total Income | 44 | 46 | 45 |
| Total Expenditure | 47 | 45 | 44 |
| PBIDT | -3 | 2 | 2 |
| Interest | 4 | 4 | 4 |
| PBDT | -7 | -2 | -2 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -8 | -3 | -3 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -8 | -3 | -3 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 6 | 6 | 6 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -6.07 | 3.49 | 4.09 |
| PBDTM(%) | -15.03 | -4.85 | -4.25 |
| PATM(%) | -17.90 | -6.54 | -5.92 |