| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 3,644 | 2,002 | 3,578 | | Other Income | 299 | 286 | 155 | | Total Income | 4,034 | 2,309 | 3,846 | | Total Expenditure | 3,294 | 1,909 | 2,880 | | PBIDT | 740 | 399 | 965 | | Interest | 0 | 0 | 0 | | PBDT | 740 | 399 | 965 | | Depreciation | 59 | 59 | 62 | | Tax | 172 | 93 | 250 | | Deferred Tax | 0 | 0 | -24 | | Reported Profit After Tax | 508 | 248 | 676 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 508 | 248 | 676 | | | | | | | EPS (Unit Curr.) | 63.6 | 31.0 | 84.5 | | EPS (Adj) (Unit Curr.) | 63.6 | 31.0 | 84.5 | | Calculated EPS (Unit Curr.) | 63.6 | 31.0 | 84.5 | | Calculated EPS (Adj) (Unit Curr.) | 63.6 | 31.0 | 84.5 | | Calculated EPS (Ann.) (Unit Curr.) | 127.1 | 62.0 | 169.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 127.1 | 62.0 | 169.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 80 | 80 | 80 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,310,400 | 19,310,400 | 19,310,400 | | Non-Promoter Holding (%) | 24.14 | 24.14 | 24.14 | | | | | | | PBIDTM(%) | 20.20 | 20.16 | 26.84 | | PBDTM(%) | 20.20 | 20.15 | 26.83 | | PATM(%) | 13.88 | 12.51 | 18.80 |
|