| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 31,319 | 18,191 | 27,860 | | Other Income | 797 | 469 | 695 | | Total Income | 30,959 | 18,285 | 27,850 | | Total Expenditure | 23,346 | 14,745 | 21,169 | | PBIDT | 7,613 | 3,541 | 6,681 | | Interest | 33 | 18 | 45 | | PBDT | 7,580 | 3,523 | 6,636 | | Depreciation | 440 | 360 | 283 | | Tax | 2,327 | 935 | 2,152 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4,812 | 2,228 | 4,201 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4,812 | 2,228 | 4,201 | | | | | | | EPS (Unit Curr.) | 19.7 | 45.5 | 85.8 | | EPS (Adj) (Unit Curr.) | 19.7 | 9.1 | 17.2 | | Calculated EPS (Unit Curr.) | 19.7 | 45.5 | 85.8 | | Calculated EPS (Adj) (Unit Curr.) | 19.7 | 9.1 | 17.2 | | Calculated EPS (Ann.) (Unit Curr.) | 39.3 | 91.0 | 171.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 39.3 | 18.2 | 34.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 490 | 490 | 490 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 790,048,000 | 158,009,600 | 158,009,600 | | Non-Promoter Holding (%) | 32.28 | 32.28 | 32.28 | | | | | | | PBIDTM(%) | 25.54 | 20.32 | 24.97 | | PBDTM(%) | 25.43 | 20.22 | 24.80 | | PATM(%) | 16.15 | 12.78 | 15.70 |
|