| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 118,264 | 93,602 | 76,211 | | Other Income | 896 | 806 | 767 | | Total Income | 124,427 | 89,248 | 82,739 | | Total Expenditure | 114,806 | 93,300 | 79,507 | | PBIDT | 9,622 | -4,053 | 3,232 | | Interest | 1,012 | 788 | 607 | | PBDT | 8,610 | -4,841 | 2,626 | | Depreciation | 935 | 950 | 853 | | Tax | 573 | 0 | 650 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 7,102 | -5,791 | 1,123 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 7,102 | -5,791 | 1,123 | | | | | | | EPS (Unit Curr.) | 196.5 | 0.0 | 31.1 | | EPS (Adj) (Unit Curr.) | 196.5 | 0.0 | 31.1 | | Calculated EPS (Unit Curr.) | 196.4 | 0.0 | 31.0 | | Calculated EPS (Adj) (Unit Curr.) | 196.4 | 0.0 | 31.0 | | Calculated EPS (Ann.) (Unit Curr.) | 392.9 | 0.0 | 62.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 392.9 | 0.0 | 62.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 362 | 362 | 362 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 162,942,064 | 162,942,064 | 162,942,064 | | Non-Promoter Holding (%) | 45.07 | 45.07 | 45.07 | | | | | | | PBIDTM(%) | 7.79 | -4.58 | 3.95 | | PBDTM(%) | 6.97 | -5.48 | 3.21 | | PATM(%) | 5.75 | -6.55 | 1.37 |
|