| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 111,382 | 118,264 | 93,602 | | Other Income | 771 | 846 | 855 | | Total Income | 112,207 | 124,367 | 89,307 | | Total Expenditure | 114,198 | 114,746 | 93,360 | | PBIDT | -1,991 | 9,622 | -4,053 | | Interest | 932 | 1,012 | 788 | | PBDT | -2,924 | 8,610 | -4,841 | | Depreciation | 878 | 935 | 950 | | Tax | 0 | 573 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3,802 | 7,102 | -5,791 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3,802 | 7,102 | -5,791 | | | | | | | EPS (Unit Curr.) | -52.6 | 196.5 | -160.2 | | EPS (Adj) (Unit Curr.) | -52.6 | 98.2 | -80.1 | | Calculated EPS (Unit Curr.) | 0.0 | 196.4 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 98.2 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 392.9 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 196.4 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 723 | 362 | 362 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 325,884,128 | 162,942,064 | 162,942,064 | | Non-Promoter Holding (%) | 45.07 | 45.07 | 45.07 | | | | | | | PBIDTM(%) | -1.79 | 7.79 | -4.58 | | PBDTM(%) | -2.62 | 6.97 | -5.48 | | PATM(%) | -3.41 | 5.75 | -6.55 |
|