| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 21,259 | 20,345 | 19,394 | | Other Income | 593 | 32 | 251 | | Total Income | 21,852 | 20,377 | 19,645 | | Total Expenditure | 14,131 | 13,829 | 12,608 | | PBIDT | 7,721 | 6,547 | 7,038 | | Interest | 598 | 798 | 322 | | PBDT | 7,123 | 5,750 | 6,716 | | Depreciation | 3,589 | 2,327 | 2,594 | | Tax | 543 | 683 | -58 | | Deferred Tax | 0 | 0 | 494 | | Reported Profit After Tax | 2,990 | 2,740 | 3,686 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,990 | 2,740 | 3,686 | | | | | | | EPS (Unit Curr.) | 7.9 | 7.2 | 9.7 | | EPS (Adj) (Unit Curr.) | 7.9 | 7.2 | 9.7 | | Calculated EPS (Unit Curr.) | 7.9 | 7.2 | 9.7 | | Calculated EPS (Adj) (Unit Curr.) | 7.9 | 7.2 | 9.7 | | Calculated EPS (Ann.) (Unit Curr.) | 15.7 | 14.4 | 19.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.7 | 14.4 | 19.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,899 | 1,899 | 1,899 | | Reserve & Surplus | 0.0 | 44,968.5 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 1,196,402,920 | 1,202,592,443 | 1,204,117,754 | | Non-Promoter Holding (%) | 31.50 | 31.67 | 31.71 | | | | | | | PBIDTM(%) | 36.32 | 32.18 | 36.29 | | PBDTM(%) | 33.50 | 28.26 | 34.63 | | PATM(%) | 14.07 | 13.47 | 19.00 |
|