| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 27 | 19 | 21 | | Other Income | 0 | 0 | 0 | | Total Income | 27 | 19 | 21 | | Total Expenditure | 24 | 17 | 18 | | PBIDT | 3 | 2 | 3 | | Interest | 1 | 0 | 0 | | PBDT | 2 | 2 | 3 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.2 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | 0.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.3 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.3 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.7 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,685,722 | 8,685,722 | 8,693,062 | | Non-Promoter Holding (%) | 50.36 | 50.36 | 50.39 | | | | | | | PBIDTM(%) | 10.71 | 12.60 | 14.02 | | PBDTM(%) | 8.61 | 11.49 | 12.92 | | PATM(%) | -0.23 | 1.37 | 3.75 |
|