| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 1,238 | 1,229 | 1,026 | | Other Income | 10 | 18 | 6 | | Total Income | 1,248 | 1,247 | 1,032 | | Total Expenditure | 920 | 964 | 750 | | PBIDT | 328 | 283 | 282 | | Interest | 93 | 81 | 64 | | PBDT | 235 | 202 | 218 | | Depreciation | 97 | 75 | 61 | | Tax | 29 | 21 | 37 | | Deferred Tax | -3 | -7 | 4 | | Reported Profit After Tax | 111 | 112 | 114 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 111 | 112 | 114 | | | | | | | EPS (Unit Curr.) | 8.5 | 8.8 | 10.2 | | EPS (Adj) (Unit Curr.) | 8.5 | 8.8 | 10.2 | | Calculated EPS (Unit Curr.) | 8.3 | 8.8 | 10.2 | | Calculated EPS (Adj) (Unit Curr.) | 8.3 | 8.8 | 10.2 | | Calculated EPS (Ann.) (Unit Curr.) | 16.5 | 17.6 | 20.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.5 | 17.6 | 20.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 135 | 128 | 112 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 88,640,740 | 88,640,740 | 72,640,740 | | Non-Promoter Holding (%) | 65.85 | 69.30 | 64.92 | | | | | | | PBIDTM(%) | 26.52 | 22.99 | 27.47 | | PBDTM(%) | 18.97 | 16.41 | 21.20 | | PATM(%) | 8.99 | 9.14 | 11.15 |
|