| Particulars | Jun-02
(Rs.Cr) | Dec-01
(Rs.Cr) | Jun-01
(Rs.Cr) |
| Gross Sales | 33 | 34 | 31 |
| Other Income | 2 | 1 | 1 |
| Total Income | 34 | 35 | 32 |
| Total Expenditure | 30 | 30 | 25 |
| PBIDT | 5 | 5 | 7 |
| Interest | 1 | 1 | 2 |
| PBDT | 3 | 4 | 5 |
| Depreciation | 1 | 1 | 1 |
| Tax | 2 | 2 | 0 |
| Deferred Tax | 0 | 1 | 0 |
| Reported Profit After Tax | 1 | 0 | 4 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 0 | 4 |
| | | | |
| EPS (Unit Curr.) | 1.8 | 0.0 | 7.9 |
| EPS (Adj) (Unit Curr.) | 1.8 | 0.0 | 7.9 |
| Calculated EPS (Unit Curr.) | 1.8 | 0.5 | 7.9 |
| Calculated EPS (Adj) (Unit Curr.) | 1.8 | 0.5 | 7.9 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.7 | 1.1 | 15.7 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.7 | 1.1 | 15.7 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 5 | 5 | 5 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 424,674 | 0 | 1,324,900 |
| Non-Promoter Holding (%) | 8.01 | 0.00 | 25.00 |
| | | | |
| PBIDTM(%) | 14.78 | 15.73 | 21.18 |
| PBDTM(%) | 10.60 | 11.56 | 16.23 |
| PATM(%) | 2.96 | 0.83 | 13.48 |