| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) |
| Gross Sales | 18 | 14 | 19 |
| Other Income | 0 | 0 | 2 |
| Total Income | 17 | 14 | 20 |
| Total Expenditure | 15 | 13 | 19 |
| PBIDT | 2 | 1 | 2 |
| Interest | 1 | 1 | 1 |
| PBDT | 2 | 0 | 1 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 2 |
| Adjusted Profit After Extra-ordinary item | 1 | -1 | -2 |
| | | | |
| EPS (Unit Curr.) | 4.9 | -1.5 | 0.8 |
| EPS (Adj) (Unit Curr.) | 4.9 | -1.5 | 0.8 |
| Calculated EPS (Unit Curr.) | 4.9 | 0.0 | 0.8 |
| Calculated EPS (Adj) (Unit Curr.) | 4.9 | 0.0 | 0.8 |
| Calculated EPS (Ann.) (Unit Curr.) | 9.8 | 0.0 | 1.7 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.8 | 0.0 | 1.7 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 2 | 2 | 2 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 423,649 | 423,649 | 423,649 |
| Non-Promoter Holding (%) | 18.83 | 18.83 | 18.83 |
| | | | |
| PBIDTM(%) | 12.42 | 5.87 | 9.47 |
| PBDTM(%) | 9.46 | 1.31 | 2.71 |
| PATM(%) | 6.27 | -2.47 | 1.01 |