| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 3 | 7 | 6 | | Other Income | 0 | 70 | 0 | | Total Income | 3 | 77 | 6 | | Total Expenditure | 11 | 19 | 37 | | PBIDT | -8 | 58 | -30 | | Interest | 3 | 3 | 3 | | PBDT | -11 | 55 | -33 | | Depreciation | 4 | 4 | 4 | | Tax | 0 | -1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -14 | 52 | -36 | | Extra-ordinary Items | 0 | 70 | 0 | | Adjusted Profit After Extra-ordinary item | -14 | -18 | -36 | | | | | | | EPS (Unit Curr.) | -6.2 | 20.7 | -14.4 | | EPS (Adj) (Unit Curr.) | -6.2 | 20.7 | -14.4 | | Calculated EPS (Unit Curr.) | 0.0 | 20.7 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 20.7 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 41.3 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 41.3 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 25 | 25 | 25 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 12,073,832 | 12,073,832 | 12,073,832 | | Non-Promoter Holding (%) | 47.70 | 47.70 | 47.70 | | | | | | | PBIDTM(%) | -266.10 | 853.31 | -486.50 | | PBDTM(%) | -358.31 | 815.17 | -527.97 | | PATM(%) | -471.53 | 769.96 | -586.50 |
|