| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 2,732 | 2,573 | 2,439 | | Other Income | 7 | 14 | 11 | | Total Income | 2,528 | 2,374 | 2,304 | | Total Expenditure | 2,294 | 2,191 | 2,101 | | PBIDT | 235 | 184 | 204 | | Interest | 92 | 103 | 103 | | PBDT | 143 | 81 | 101 | | Depreciation | 39 | 39 | 37 | | Tax | 26 | 14 | 20 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 78 | 29 | 44 | | Extra-ordinary Items | -14 | -9 | 0 | | Adjusted Profit After Extra-ordinary item | 92 | 38 | 44 | | | | | | | EPS (Unit Curr.) | 22.7 | 8.3 | 12.8 | | EPS (Adj) (Unit Curr.) | 22.7 | 8.3 | 12.8 | | Calculated EPS (Unit Curr.) | 22.7 | 8.3 | 12.8 | | Calculated EPS (Adj) (Unit Curr.) | 22.7 | 8.3 | 12.8 | | Calculated EPS (Ann.) (Unit Curr.) | 45.5 | 16.7 | 25.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.5 | 16.7 | 25.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 34 | 34 | 34 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,670,973 | 16,140,440 | 16,399,572 | | Non-Promoter Holding (%) | 45.76 | 47.13 | 47.89 | | | | | | | PBIDTM(%) | 9.41 | 7.83 | 9.00 | | PBDTM(%) | 5.73 | 3.46 | 4.46 | | PATM(%) | 3.12 | 1.22 | 1.94 |
|