| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 596 | 527 | 511 | | Other Income | 6 | 34 | 10 | | Total Income | 604 | 562 | 522 | | Total Expenditure | 486 | 419 | 422 | | PBIDT | 118 | 143 | 100 | | Interest | 0 | 0 | 0 | | PBDT | 118 | 143 | 100 | | Depreciation | 12 | 11 | 12 | | Tax | 16 | 24 | 22 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 90 | 108 | 66 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 90 | 108 | 66 | | | | | | | EPS (Unit Curr.) | 29.7 | 35.8 | 21.8 | | EPS (Adj) (Unit Curr.) | 29.7 | 35.8 | 21.8 | | Calculated EPS (Unit Curr.) | 29.7 | 35.8 | 21.8 | | Calculated EPS (Adj) (Unit Curr.) | 29.7 | 35.8 | 21.8 | | Calculated EPS (Ann.) (Unit Curr.) | 59.4 | 71.5 | 43.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 59.4 | 71.5 | 43.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 30 | 30 | 30 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 14,810,078 | 14,810,078 | 14,810,078 | | Non-Promoter Holding (%) | 48.88 | 48.88 | 48.88 | | | | | | | PBIDTM(%) | 19.75 | 27.08 | 19.60 | | PBDTM(%) | 19.72 | 27.08 | 19.60 | | PATM(%) | 15.10 | 20.57 | 12.91 |
|