| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 18 | 17 | 13 | | Other Income | 0 | 0 | 0 | | Total Income | 18 | 17 | 13 | | Total Expenditure | 17 | 15 | 10 | | PBIDT | 1 | 2 | 3 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 2 | 2 | | Depreciation | 1 | 0 | 1 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.5 | 1.5 | 1.7 | | EPS (Adj) (Unit Curr.) | 0.5 | 1.5 | 1.7 | | Calculated EPS (Unit Curr.) | 0.5 | 1.5 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 1.5 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 2.9 | 3.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 2.9 | 3.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,129,556 | 3,129,556 | 3,129,556 | | Non-Promoter Holding (%) | 48.32 | 48.32 | 48.32 | | | | | | | PBIDTM(%) | 8.11 | 13.96 | 20.05 | | PBDTM(%) | 7.39 | 12.66 | 18.12 | | PATM(%) | 1.65 | 5.59 | 8.33 |
|