| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 112 | 108 | 96 | | Other Income | 0 | 0 | 0 | | Total Income | 114 | 110 | 97 | | Total Expenditure | 107 | 103 | 91 | | PBIDT | 7 | 7 | 6 | | Interest | 0 | 0 | 0 | | PBDT | 7 | 7 | 6 | | Depreciation | 2 | 2 | 2 | | Tax | 2 | 2 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 3 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 3 | 3 | | | | | | | EPS (Unit Curr.) | 2.6 | 2.6 | 2.4 | | EPS (Adj) (Unit Curr.) | 2.6 | 2.6 | 2.4 | | Calculated EPS (Unit Curr.) | 2.6 | 2.6 | 2.4 | | Calculated EPS (Adj) (Unit Curr.) | 2.6 | 2.6 | 2.4 | | Calculated EPS (Ann.) (Unit Curr.) | 5.2 | 5.2 | 4.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.2 | 5.2 | 4.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,620,274 | 3,731,160 | 4,008,072 | | Non-Promoter Holding (%) | 27.56 | 28.41 | 30.52 | | | | | | | PBIDTM(%) | 6.15 | 6.39 | 6.57 | | PBDTM(%) | 6.15 | 6.39 | 6.57 | | PATM(%) | 3.02 | 3.14 | 3.33 |
|