| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 11 | 11 | 10 | | Other Income | 0 | 0 | 0 | | Total Income | 11 | 11 | 10 | | Total Expenditure | 9 | 8 | 6 | | PBIDT | 3 | 3 | 3 | | Interest | -20 | -18 | -19 | | PBDT | 23 | 21 | 22 | | Depreciation | 3 | 3 | 3 | | Tax | 6 | 10 | 6 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 13 | 9 | 13 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 13 | 9 | 13 | | | | | | | EPS (Unit Curr.) | 3.8 | 2.6 | 3.7 | | EPS (Adj) (Unit Curr.) | 3.8 | 2.6 | 3.7 | | Calculated EPS (Unit Curr.) | 3.8 | 2.5 | 3.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.8 | 2.5 | 3.7 | | Calculated EPS (Ann.) (Unit Curr.) | 7.6 | 5.1 | 7.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.6 | 5.1 | 7.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 35 | 35 | 35 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 12,711,594 | 12,703,794 | 12,688,548 | | Non-Promoter Holding (%) | 35.87 | 35.85 | 35.81 | | | | | | | PBIDTM(%) | 23.83 | 27.33 | 34.12 | | PBDTM(%) | 198.85 | 195.80 | 230.01 | | PATM(%) | 118.27 | 82.54 | 136.38 |
|