| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 3,667 | 2,789 | 2,161 | | Other Income | 125 | 30 | 58 | | Total Income | 3,779 | 2,837 | 2,210 | | Total Expenditure | 3,228 | 2,446 | 1,805 | | PBIDT | 551 | 391 | 405 | | Interest | 71 | 49 | 53 | | PBDT | 480 | 342 | 352 | | Depreciation | 126 | 136 | 132 | | Tax | 258 | 54 | 71 | | Deferred Tax | 4 | -4 | -26 | | Reported Profit After Tax | 92 | 155 | 175 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 92 | 155 | 175 | | | | | | | EPS (Unit Curr.) | 2.2 | 3.7 | 4.2 | | EPS (Adj) (Unit Curr.) | 2.2 | 3.7 | 4.2 | | Calculated EPS (Unit Curr.) | 2.2 | 3.7 | 4.2 | | Calculated EPS (Adj) (Unit Curr.) | 2.2 | 3.7 | 4.2 | | Calculated EPS (Ann.) (Unit Curr.) | 4.4 | 7.5 | 8.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.4 | 7.5 | 8.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 416 | 416 | 416 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 186,866,370 | 186,866,370 | 186,862,338 | | Non-Promoter Holding (%) | 44.90 | 44.90 | 44.90 | | | | | | | PBIDTM(%) | 15.03 | 14.01 | 18.74 | | PBDTM(%) | 13.09 | 12.26 | 16.28 | | PATM(%) | 2.51 | 5.57 | 8.11 |
|