| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 25 | 25 | 11 | | Other Income | 0 | 1 | 0 | | Total Income | 25 | 25 | 11 | | Total Expenditure | 23 | 22 | 10 | | PBIDT | 2 | 3 | 1 | | Interest | 2 | 2 | 1 | | PBDT | 1 | 2 | 0 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | -1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 18,602,695 | 18,602,695 | 18,602,695 | | Non-Promoter Holding (%) | 32.39 | 32.39 | 32.39 | | | | | | | PBIDTM(%) | 9.98 | 14.09 | 13.53 | | PBDTM(%) | 3.86 | 6.39 | 2.29 | | PATM(%) | 0.24 | 2.57 | -5.67 |
|