| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 3,476 | 3,332 | 3,087 | | Other Income | 99 | 49 | 45 | | Total Income | 3,707 | 3,419 | 3,276 | | Total Expenditure | 2,833 | 2,562 | 2,614 | | PBIDT | 874 | 856 | 661 | | Interest | 20 | 7 | 12 | | PBDT | 854 | 850 | 649 | | Depreciation | 146 | 136 | 129 | | Tax | 146 | 152 | 47 | | Deferred Tax | 0 | 0 | 33 | | Reported Profit After Tax | 562 | 562 | 440 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 562 | 562 | 440 | | | | | | | EPS (Unit Curr.) | 7.0 | 7.0 | 5.5 | | EPS (Adj) (Unit Curr.) | 7.0 | 7.0 | 5.5 | | Calculated EPS (Unit Curr.) | 7.0 | 7.0 | 5.5 | | Calculated EPS (Adj) (Unit Curr.) | 7.0 | 7.0 | 5.5 | | Calculated EPS (Ann.) (Unit Curr.) | 14.0 | 14.0 | 11.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.0 | 14.0 | 11.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 161 | 161 | 161 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 506,720,722 | 506,208,722 | 503,606,049 | | Non-Promoter Holding (%) | 63.11 | 63.05 | 62.72 | | | | | | | PBIDTM(%) | 24.79 | 26.09 | 21.27 | | PBDTM(%) | 24.22 | 25.89 | 20.88 | | PATM(%) | 15.93 | 17.13 | 14.15 |
|