| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 212 | 140 | 226 | | Other Income | 4,748 | 6,340 | 3,056 | | Total Income | 4,960 | 6,481 | 3,282 | | Total Expenditure | 396 | 326 | 260 | | PBIDT | 4,564 | 6,155 | 3,021 | | Interest | 186 | 190 | 204 | | PBDT | 4,378 | 5,965 | 2,818 | | Depreciation | 2 | 3 | 4 | | Tax | 359 | 185 | 371 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4,018 | 5,777 | 2,443 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4,018 | 5,777 | 2,442 | | | | | | | EPS (Unit Curr.) | 6.4 | 9.2 | 3.9 | | EPS (Adj) (Unit Curr.) | 6.4 | 9.2 | 3.9 | | Calculated EPS (Unit Curr.) | 6.4 | 9.1 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | 6.4 | 9.1 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 12.7 | 18.3 | 7.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.7 | 18.3 | 7.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6,316 | 6,316 | 6,316 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 931,636,440 | 631,636,440 | 631,636,440 | | Non-Promoter Holding (%) | 10.00 | 10.00 | 10.00 | | | | | | | PBIDTM(%) | 2,152.11 | 4,390.38 | 1,337.39 | | PBDTM(%) | 2,064.56 | 4,254.85 | 1,247.14 | | PATM(%) | 1,894.53 | 4,120.69 | 1,081.29 |
|