| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 11 | 6 | 8 | | Other Income | 1 | 1 | 0 | | Total Income | 11 | 7 | 8 | | Total Expenditure | 4 | 5 | 2 | | PBIDT | 8 | 2 | 5 | | Interest | 0 | 0 | 0 | | PBDT | 7 | 2 | 5 | | Depreciation | 2 | 0 | 0 | | Tax | 2 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 1 | 5 | | Extra-ordinary Items | 0 | -2 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 3 | 5 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.1 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.1 | 0.3 | | Calculated EPS (Unit Curr.) | 0.2 | 0.1 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.1 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 0.2 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 0.2 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 31 | 31 | 31 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 45,050,846 | 46,153,864 | 48,653,864 | | Non-Promoter Holding (%) | 29.05 | 29.76 | 31.37 | | | | | | | PBIDTM(%) | 72.10 | 37.35 | 68.02 | | PBDTM(%) | 69.57 | 34.57 | 67.49 | | PATM(%) | 33.43 | 20.99 | 61.36 |
|