| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 45 | 64 | 157 | | Other Income | 0 | 0 | 0 | | Total Income | 45 | 70 | 161 | | Total Expenditure | 40 | 67 | 156 | | PBIDT | 5 | 3 | 5 | | Interest | 0 | 1 | 1 | | PBDT | 4 | 3 | 4 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 2 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 2 | 2 | | | | | | | EPS (Unit Curr.) | 7.2 | 4.8 | 7.0 | | EPS (Adj) (Unit Curr.) | 7.2 | 4.8 | 7.0 | | Calculated EPS (Unit Curr.) | 7.2 | 4.8 | 7.0 | | Calculated EPS (Adj) (Unit Curr.) | 7.2 | 4.8 | 7.0 | | Calculated EPS (Ann.) (Unit Curr.) | 14.3 | 9.6 | 13.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.3 | 9.6 | 13.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 3 | | Reserve & Surplus | 57.8 | 0.0 | 52.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,180,239 | 1,180,239 | 1,248,884 | | Non-Promoter Holding (%) | 27.09 | 32.05 | 36.92 | | | | | | | PBIDTM(%) | 10.60 | 5.20 | 3.12 | | PBDTM(%) | 9.86 | 4.15 | 2.24 | | PATM(%) | 6.99 | 2.75 | 1.50 |
|