| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,117 | 1,944 | 1,973 | | Other Income | 182 | 134 | 123 | | Total Income | 2,300 | 2,078 | 2,098 | | Total Expenditure | 1,616 | 1,421 | 1,477 | | PBIDT | 684 | 657 | 621 | | Interest | 0 | 0 | 0 | | PBDT | 684 | 657 | 621 | | Depreciation | 81 | 77 | 74 | | Tax | 126 | 163 | 62 | | Deferred Tax | 8 | 7 | 9 | | Reported Profit After Tax | 468 | 410 | 476 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 468 | 410 | 476 | | | | | | | EPS (Unit Curr.) | 36.0 | 31.5 | 36.6 | | EPS (Adj) (Unit Curr.) | 36.0 | 31.5 | 36.6 | | Calculated EPS (Unit Curr.) | 36.0 | 31.5 | 36.6 | | Calculated EPS (Adj) (Unit Curr.) | 36.0 | 31.5 | 36.6 | | Calculated EPS (Ann.) (Unit Curr.) | 72.1 | 63.0 | 73.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 72.1 | 63.0 | 73.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 130 | 130 | 130 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 47,982,992 | 47,982,992 | 47,982,992 | | Non-Promoter Holding (%) | 36.91 | 36.91 | 36.91 | | | | | | | PBIDTM(%) | 32.29 | 33.78 | 31.45 | | PBDTM(%) | 32.29 | 33.78 | 31.45 | | PATM(%) | 22.12 | 21.07 | 24.11 |
|