| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 4,234 | 4,286 | 5,212 | | Other Income | 30 | 37 | 79 | | Total Income | 4,287 | 4,340 | 5,313 | | Total Expenditure | 4,067 | 3,759 | 4,861 | | PBIDT | 220 | 582 | 451 | | Interest | 96 | 81 | 72 | | PBDT | 124 | 501 | 379 | | Depreciation | 30 | 28 | 28 | | Tax | 11 | 111 | 96 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 82 | 362 | 255 | | Extra-ordinary Items | 0 | 0 | -36 | | Adjusted Profit After Extra-ordinary item | 82 | 362 | 291 | | | | | | | EPS (Unit Curr.) | 2.9 | 12.8 | 9.0 | | EPS (Adj) (Unit Curr.) | 2.9 | 12.8 | 9.0 | | Calculated EPS (Unit Curr.) | 2.9 | 12.8 | 9.0 | | Calculated EPS (Adj) (Unit Curr.) | 2.9 | 12.8 | 9.0 | | Calculated EPS (Ann.) (Unit Curr.) | 5.8 | 25.6 | 18.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.8 | 25.6 | 18.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 102,422,554 | 102,278,194 | 101,984,374 | | Non-Promoter Holding (%) | 36.18 | 36.16 | 36.09 | | | | | | | PBIDTM(%) | 5.19 | 13.57 | 8.66 | | PBDTM(%) | 2.92 | 11.69 | 7.27 | | PATM(%) | 1.94 | 8.44 | 4.89 |
|