| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 3,408 | 3,077 | 3,332 | | Other Income | 18 | 32 | 45 | | Total Income | 3,583 | 2,953 | 3,209 | | Total Expenditure | 3,192 | 2,572 | 2,672 | | PBIDT | 391 | 381 | 538 | | Interest | 2 | 1 | 5 | | PBDT | 388 | 379 | 532 | | Depreciation | 35 | 55 | 44 | | Tax | 90 | 82 | 109 | | Deferred Tax | 0 | 0 | -15 | | Reported Profit After Tax | 264 | 241 | 394 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 264 | 241 | 394 | | | | | | | EPS (Unit Curr.) | 4.1 | 3.8 | 6.1 | | EPS (Adj) (Unit Curr.) | 4.1 | 3.8 | 6.1 | | Calculated EPS (Unit Curr.) | 4.1 | 3.8 | 6.1 | | Calculated EPS (Adj) (Unit Curr.) | 4.1 | 3.8 | 6.1 | | Calculated EPS (Ann.) (Unit Curr.) | 8.2 | 7.5 | 12.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.2 | 7.5 | 12.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 40.0 | 0.0 | | Equity | 128 | 128 | 128 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 374,040,466 | 374,040,833 | 378,964,895 | | Non-Promoter Holding (%) | 58.31 | 58.31 | 59.08 | | | | | | | PBIDTM(%) | 10.95 | 13.03 | 16.99 | | PBDTM(%) | 10.89 | 12.98 | 16.82 | | PATM(%) | 7.39 | 8.26 | 12.44 |
|