| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 295 | 255 | 283 | | Other Income | 0 | 1 | 2 | | Total Income | 296 | 258 | 287 | | Total Expenditure | 276 | 242 | 267 | | PBIDT | 20 | 16 | 19 | | Interest | 7 | 6 | 6 | | PBDT | 13 | 10 | 13 | | Depreciation | 4 | 3 | 3 | | Tax | 3 | 1 | 3 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 6 | 5 | 7 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 5 | 7 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.1 | 0.1 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 97 | 97 | 97 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 68,141,410 | 68,141,410 | 68,141,410 | | Non-Promoter Holding (%) | 7.00 | 7.00 | 7.00 | | | | | | | PBIDTM(%) | 6.72 | 6.23 | 6.79 | | PBDTM(%) | 4.29 | 4.07 | 4.70 | | PATM(%) | 2.04 | 1.91 | 2.45 |
|